Discounted Cash Flow (DCF) & Terminal Value Intrinsic Calculator

Sum present value of 5-year free cash flows and discounted terminal value.

Intrinsic Enterprise Value (DCF)
USD 1,011,726.43
PV of Years 1–5 Cash Flows USD 263,971.48
PV of Terminal Value USD 747,754.95
Terminal Value Share of Total EV 73.91 %
Inputs
Amounts are treated in the selected currency; no foreign-exchange conversion is applied.
currency
Current annual Free Cash Flow (FCF₀).
% / yr
Annual FCF growth rate during Years 1–5 (%).
% / yr
Weighted Average Cost of Capital (WACC) discount rate (%).
% / yr
Perpetual terminal growth rate after Year 5 (%).
Results & Graph
Intrinsic Enterprise Value (DCF)
USD 1,011,726.43
PV of Years 1–5 Cash Flows
USD 263,971.48
PV of Terminal Value
USD 747,754.95
Terminal Value Share of Total EV
73.91 %

Intrinsic Enterprise Value (DCF)

Graph 1 • Base Free Cash Flow Sensitivity Recalculates the domain equation across 50% to 150% of the primary input while holding other parameters constant.
0 USD 819.5k USD 1.64M USD 50%: 505,863.21 USD 505.9k 50% 75%: 758,794.82 USD 758.8k 75% 100%: 1,011,726.43 USD 1.01M 100% 125%: 1,264,658.04 USD 1.26M 125% 150%: 1,517,589.64 USD 1.52M 150%
Graph 2 • Primary & Supporting Metric Comparison Compares the primary output alongside supporting domain benchmarks.
Intrinsic Enterprise Value (DCF) USD 1,011,726.43 PV of Years 1–5 Cash Flows USD 263,971.48 PV of Terminal Value USD 747,754.95 Terminal Value Share of Total EV 73.91 %
Graph 3 • Exact Output Table & Units Displays each calculated output in its exact domain unit.
Intrinsic Enterprise Value (DCF)USD 1,011,726.43PV of Years 1–5 Cash FlowsUSD 263,971.48PV of Terminal ValueUSD 747,754.95Terminal Value Share of Total EV73.91 %
Summary: 5-year discounted cash flows (USD 263,971.48) plus discounted terminal value (USD 747,754.95) yield an intrinsic value of USD 1,011,726.43.
Summary: 5-year discounted cash flows (USD 263,971.48) plus discounted terminal value (USD 747,754.95) yield an intrinsic value of USD 1,011,726.43.

Formula & Mathematical Methodology: DCF Valuation Financial Formula

EV = Σt=1..5 [FCF0(1+g)t / (1+WACC)t] + TerminalValue / (1+WACC)5
EV = Σ_{t=1..5} [FCF_0(1+g)^t / (1+WACC)^t] + TerminalValue / (1+WACC)^5
  • baseFreeCashFlow: Base Free Cash Flow (currency)
  • stage1GrowthPct: Stage1 Growth Pct (% / yr)
  • waccDiscountPct: Wacc Discount Pct (% / yr)
  • terminalGrowthPct: Terminal Growth Pct (% / yr)

Rounding: Internal compounding uses full floating-point precision; currency outputs round to 2 decimal places.

Worked Example: Financial Planning Example: DCF Valuation

Sum present value of 5-year free cash flows and discounted terminal value.

  1. Select your preferred display currency and enter your current financial figures.
  2. Evaluate the governing financial equation: EV = Σ_{t=1..5} [FCF_0(1+g)^t / (1+WACC)^t] + TerminalValue / (1+WACC)^5.
  3. Review the primary result, supporting breakdown, and 3 interactive SVG charts.
Result: Evaluates DCF Valuation using EV = Σ_{t=1..5} [FCF_0(1+g)^t / (1+WACC)^t] + TerminalValue / (1+WACC)^5.

Frequently Asked Questions

How does the Discounted Cash Flow (DCF) & Terminal Value Intrinsic Calculator compute its result?

It evaluates EV = Σ_{t=1..5} [FCF_0(1+g)^t / (1+WACC)^t] + TerminalValue / (1+WACC)^5 using your entered parameters and updates all three custom financial charts in real time.

Does changing the currency convert exchange rates?

No. Selecting USD, INR, GBP, EUR, or any of the 150+ currencies formats all monetary amounts in your chosen denomination.

Are my financial numbers kept private?

Yes. All calculations run 100% locally in your browser with zero external server requests.

Finance & Investing • Valuation & Corporate Finance Guide

How to Use the Discounted Cash Flow (DCF) & Terminal Value Intrinsic Calculator: Practical Guide & Visual Analysis

Calculate enterprise intrinsic value by discounting 5 years of projected free cash flows plus a Gordon Growth terminal value back to present value at WACC. Supports 150+ display currencies, textbook mathematical formulas, and three custom SVG financial visualizations. Whether you are researching discounted cash flow (dcf) & terminal value intrinsic calculator, dcf valuation, dcf discounted cash flow npv valuation, valuation & corporate finance calculator, this interactive tool helps you calculate enterprise intrinsic value by discounting 5 years of projected free cash flows plus a Gordon Growth terminal value back to present value at WACC.

Interpreting the 3 Custom Visual Graphs & Key Outputs

As you adjust Display Currency, Base Free Cash Flow, Stage1 Growth Pct, Wacc Discount Pct, the calculator immediately computes Primary financial result, Supporting cash-flow & yield metrics, 3-Panel custom financial SVG charts and updates all three domain-specific SVG charts in real time. Instead of relying on a single static figure, you can inspect the primary domain diagram, component breakdown, and multi-point trajectory curve to see how changing your inputs shifts the final result. Use the Compare (up to 3 scenarios) button to evaluate side-by-side variations before making a decision.

Real-World Benchmark & Planning Tips (Global & India Financial Planning Reference)

In our benchmark scenario (Financial Planning Example: DCF Valuation), Evaluates DCF Valuation using EV = Σ_{t=1..5} [FCF_0(1+g)^t / (1+WACC)^t] + TerminalValue / (1+WACC)^5. Keep in mind that rates, yields, and tax percentages are treated as constant over the modeled horizon unless varied in scenario comparison. For related calculations in Finance & Investing, explore Compound Interest Calculator, Loan & EMI Calculator, SIP Calculator (Systematic Investment Plan).